Skip to main content

Imcd NV (AMS:IMCD)

Trading Companies and Distributors
Industrial
cíclico

IMCD N.V. distributes, markets, and sells specialty chemicals and ingredients in the Netherlands, rest of Europe, the Middle East, Africa, North America, South America, and the Asia-Pacific. The company provides adhesives, core materials, filler reinforcements, flame retardants, masterbatch, modifiers, operating materials, pigments, plasticizers, processing aids, PUR raw materials, rubber elastomers, solvents, stabilizers, thermoplastic elastomers, thermoplastics, thermoplastics, and other additives. It offers actives, UV sunscreens, rheology modifiers, thickeners, surfactants, emulsifiers, emollients, film formers, humectants, waxes, conditioners, hair styling polymers, solvent, solubilizers, pigments, pearls, powders and colorants, opacifiers, pearlizers, preservatives, antioxidants, fragrances, and essential oils. In addition, the company provides functional fillers, pigments, resins, and specialty solvents; taste, texture, nutrition, and function; and abrasives, acids, alkalines, anti-soil redeposition and foam control systems, bio-actives, biocides, bittering and bleaching agents, builders, capsules, chelating agents, concentrates/ready-to-use, corrosion and dye transfer inhibitors, disintegrants, dispersants, emulsifiers, enzymes, fluorinated polymers, oleo chemicals, optical brighteners, perfumes, dyes, phosphates, plasticisers, proteins, rheology modifiers and thickeners, silicones, solvents/diluents, TAED, UV-filters, and waxes. Further, it offers base oils; lubricants addictive; lubricants finished fluids; fuel additives; solvents, degreasers, and fuel compounds; and upstream, midstream, and downstream oil, gas, and energy. The company was founded in 1995 and is headquartered in Rotterdam, the Netherlands.

Precio Actual

€76.60
+0.95% vs día anterior

Capitalización

5.2B

Desviación

-28.13%

Y/Y Growth

5.4%

EBIT Margin

9.5%

ROIC

9%

PEG Ratio

2.06

ROE

14.6%

3Y EPS Growth

9.7%

Dividend Yield

2.81%

Net Debt / EBITDA

2.1x

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
13.9%
CAGR EV/FCF (2025):
39.1%
CAGR Prom.:
19.5%
CAGR P/E:
15.8%
CAGR EV/EBITDA: 24.8%
CAGR EV/EBIT: 23.5%
Precio de compra para +15%:
€64.70

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

P/E
20x
(Fair: 28x)
EV/FCF
20x
EV/EBITDA
16x
EV/EBIT
20x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
17x
Fair P/E
28x
CAGR EV/FCF
Tu Múltiplo: 20x
13.9%
10.3%
21.8%
CAGR P/E
Tu Múltiplo: 20x
15.8%
12.1%
23.8%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-173.20%
Media vs. Gold
-0.82%
Media vs. Bono USA 7-10y
+14.67%
Media vs. Bono USA 1-3y
+14.12%
Media vs. Bono USA 20+y
+16.25%
Media vs. Dow Jones
+2.76%
Media vs. S&P 500
-0.11%
Media vs. NASDAQ 100
-5.53%
Media vs. MSCI World
+2.50%
Media vs. Russell 2000
+4.37%
Media vs. STOXX Europe 600
+8.68%
Rendimiento anual de cada inversión. La línea discontinua marca el 0% (punto de equilibrio).
Año
Rendimiento AMS:IMCD
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2025
YTD en Vivo
-46.23%-1.40%-44.83%57.46%-103.69%4.29%-50.52%0.99%-47.22%0.69%-46.91%13.12%-59.35%16.85%-63.07%22.29%-68.51%20.22%-66.45%12.99%-59.21%13.34%-59.56%
2024
-7.57%110.77%-118.34%26.96%-34.52%-3.73%-3.84%0.05%-7.62%-11.17%+3.60%12.80%-20.37%24.01%-31.58%30.78%-38.35%17.88%-25.45%10.80%-18.37%5.50%-13.07%
2023
17.49%153.66%-136.17%11.76%+5.73%-0.15%+17.63%0.98%+16.50%-2.54%+20.03%13.74%+3.75%24.73%-7.24%44.52%-27.03%21.92%-4.44%15.78%+1.70%11.67%+5.81%
2022
-31.82%-65.23%+33.40%0.78%-32.60%-15.93%-15.89%-5.00%-26.83%-31.00%-0.82%-9.40%-22.43%-19.95%-11.87%-33.89%+2.07%-19.70%-12.12%-22.50%-9.32%-13.29%-18.54%
2021
81.03%60.33%+20.70%-6.24%+87.27%-4.15%+85.18%-0.98%+82.02%-5.94%+86.97%20.23%+60.80%28.79%+52.24%23.20%+57.83%21.22%+59.81%15.39%+65.65%21.66%+59.37%
2020
32.38%301.93%-269.54%23.90%+8.48%8.33%+24.05%2.02%+30.36%15.12%+17.26%6.02%+26.36%15.29%+17.09%41.75%-9.37%12.94%+19.44%18.48%+13.90%-4.64%+37.02%
2019
37.21%88.85%-51.64%17.78%+19.44%5.55%+31.66%1.20%+36.02%10.91%+26.30%21.91%+15.30%28.34%+8.88%34.60%+2.61%25.23%+11.99%23.05%+14.16%23.42%+13.80%
2018
8.00%-71.79%+79.79%-3.12%+11.12%-0.97%+8.97%-0.24%+8.24%-3.17%+11.18%-6.03%+14.03%-7.01%+15.01%-5.30%+13.31%-11.16%+19.17%-13.00%+21.00%-13.42%+21.42%
2017
28.63%1,184.56%-1,155.93%11.93%+16.70%0.76%+27.87%-0.63%+29.26%6.03%+22.60%24.33%+4.30%18.42%+10.22%27.16%+1.48%19.45%+9.18%12.45%+16.18%7.16%+21.47%
2016
20.43%109.91%-89.47%6.53%+13.90%-1.15%+21.58%-0.02%+20.46%-1.91%+22.34%15.24%+5.19%11.24%+9.20%9.79%+10.64%6.53%+13.90%22.42%-1.98%1.33%+19.10%
Media13.96%187.16%-173.20%14.77%-0.82%-0.71%+14.67%-0.16%+14.12%-2.30%+16.25%11.20%+2.76%14.07%-0.11%19.49%-5.53%11.45%+2.50%9.59%+4.37%5.27%+8.68%

Historial de Valoración

Historial de cambios significativos en los factores de valoración y precios objetivo a lo largo del tiempo. Los valores resaltados indican un cambio respecto a la valoración anterior.

Fecha de Valoración
Y/Y Growth
EBIT Margin
Net Debt/EBITDA
P/E
EV/FCF
EV/EBITDA
EV/EBIT
Objetivo 2025
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
9/24/20255.4%9.5%2.1x20x(19x)20x16x20x€106.58€107.39€115.26€122.47€130.13

Historial de Dividendos

Evolución de los dividendos por acción pagados durante los últimos 10 años.

Dividend Yield Actual
2.81%
Basado en 2025
Crecimiento Promedio
19.28%
CAGR últimos 10 años
Años Consecutivos
0
Sin racha de crecimiento
AñoDividendo por AcciónCrecimiento
2025
Actual
€2.15-4.02%
2024€2.24-5.49%
2023€2.37+46.30%
2022€1.62+58.82%
2021€1.02+13.33%
2020€0.90+12.50%
2019€0.80+29.03%
2018€0.62+12.73%
2017€0.55+25.00%
2016€0.44-
CAGR de Dividendos (2016 - 2025)
19.28%

Análisis de Outperformance

Rendimiento histórico vs índices principales y métricas de consistencia

Outperformance Promedio vs Índices

Rendimiento promedio comparado con los principales índices del mercado

Outperformance
Underperformance

Evolución del Rendimiento Año a Año

Rendimiento histórico con marcadores de mejores y peores años

🏆Best Year
2021
+81.03%
📉Worst Year
2025
-46.23%

Consistencia de Rendimiento

Porcentaje de años con rendimientos positivos

70%
7 of 10 years positive
Consistency ScoreExcellent
0%50%70%100%

AMS:IMCD shows moderate consistency with positive returns in 70% of years.